Rating Rationale
January 25, 2024 | Mumbai
Genus Paper & Boards Limited
'CRISIL BBB-/Stable/CRISIL A3' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.400 Crore
Long Term RatingCRISIL BBB-/Stable (Assigned)
Short Term RatingCRISIL A3 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL BBB-/Stable/CRISIL A3 ratings to the bank facilities of Genus Paper & Boards Limited (GPBL).

 

GPBL is undertaking a Capital expenditure of Rs 135 crore for establishing a de-inking plant (as a backward integration plan) at its existing plant in Muzaffarnagar, Uttar Pradesh. The capex is expected to start from April24 onwards and is spread over a period of two years i.e. fiscal 2025 and fiscal 2026. The total project cost of Rs 135 crore is expected to be 70% funded through bank and rest through promoters’ contribution in form of unsecured loans and recalling investments or loans and advances from group companies. The deinking plant is expected to start operations from June 2025. Through this backward integration the company is expected to produce its own pulp which will benefit in the form of higher operating margins. The company expects the operating margins to remain above 13% over the medium term. As the capex has not yet started, the timely completion without any cost overrun shall remain key monitorable over the medium term.

 

The rating reflects GPBL’s established presence in kraft paper manufacturing and extensive industry experience of the promoters, moderate working capital cycle and above average financial profile. These strengths are partially offset by its susceptibility to intense competition and cyclicality in the industrial paper industry, susceptibility to volatility in raw material prices and project related risks.

Analytical Approach

CRISIL Ratings has combined the operational and financial risk profile of GPBL with its wholly owned subsidiary, Genus Paper & Coke Limited (GPCL).

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established presence and extensive industry experience of the promoters: The promoters have experience of over one decade in the industrial paper industry. The group benefits from the promoter's extensive experience in the industry, which has helped the group to build a strong distribution network, approved supplier status with reputed clients from diverse end-user industries. The same is expected to continue to support business risk profile.

 

  • Moderate working capital cycle: Gross current assets were at 140-200 days over the three fiscals ended March 31, 2023. Its moderate working capital management is reflected in its gross current assets (GCA) of 140 days as on March 31, 2023 marked by debtors at 41 days and inventory at 85 days. It is required to extend the credit period in line with the industry standards. As the customers are small and medium size player who require credit. Furthermore, as the company imports wastepaper wherein the transit period is generally between 70-80 days hence to meet its business requirement, it holds a large inventory. Hence, the working capital cycle is expected to remain in the range of 120-140 days over the medium term.

 

  • Above average financial profile: The group’s capital structure has been at healthy level marked by networth at Rs 477.7 crore and due to limited reliance on external funds yielding gearing of 0.6 times and total outside liabilities to adj tangible networth (TOL/ANW) of 0.89 times for year ending on 31st March 2023. The networth is expected to improve and remain above Rs 480 crore in fiscal 2024 backed by regular accretion to reserves. The gearing is expected to remain comfortable around 0.56 times and total outside liabilities to adjusted networth at 0.83 times in fiscal 2024. The company is undertaking capex of Rs 135 crore in fiscal 2025 and fiscal 2026 which will be debt funded to the tune of 70% and rest 30% will be from promoters contribution. Despite the debt funded capex plan, the gearing and total outside liabilities to adjusted networth ratios are expected to remain comfortable below 1 times over the medium term. The group’s debt protection measures have been at moderate levels marked by the interest coverage and net cash accrual to total debt (NCATD) ratio are at 1.58 times and 0.05 times for fiscal 2023. On account of improvement in operating margins the interest coverage is expected to remain at around 2 times and Net cash accruals to total debt at 0.8 times in fiscal 2024. Any stretch in the financial risk profile shall remain monitorable over the medium term.

 

Weaknesses:

  • Susceptibility to intense competition and cyclicality in the industrial paper industry: The Indian industrial paper industry is highly fragmented with several organized and unorganized players. The level of fragmentation is even higher in the industrial paper segment (which accounts for a major portion of the total paper industry) where unorganized players hold majority of the market share. Rapid growth in the number of small mills has been because of the low entry barriers (the cost of setting up an industrial paper plant is relatively low as most smaller capacities are waste-paper-based and involve low investment in technology) and government policies (several excise concessions and other benefits to small paper mills granted from time to time).

 

Intense Competition in the kraft paper segment limits pricing flexibility of players. Moreover, end users of packaging paper are also price sensitive. This situation is expected to continue over the medium-to-long term, as consolidation is unlikely because of unviable capacities. The industry is also cyclical in nature, with small players shutting down capacities during downturns and resuming operations when the economy revives. This prevents established players from generating large profits even during periods of good economic growth. The business risk profile may remain constrained by these factors over the medium term.

 

  • Susceptibility to volatility in raw material prices: Wastepaper, the main raw material used to produce packaging paper, is either sourced from the domestic market or imported. As 60-70% of raw material requirement is imported, prices are subject to volatility in international rates and foreign exchange rates. Furthermore, intense competition limits pricing power and the ability to pass on input price increases to customers on time. The same led to decline in operating margins to 4.47% in fiscal 2023 from 8.85% in fiscal 2022. In the current fiscal year, the group has reported operating margins of around 8.4% as on 30th Sept 2023 and is expected to achieve around 8% in fiscal 2024. As Operating margin is likely to remain exposed to volatility in input prices over the medium term, any fluctuations in operating margins below 4.5% shall remain key sensitivity factor.

Liquidity: Adequate

Bank limit utilization averaged around 83% for the past 12 months ending November 2023. Expected Cash accruals of Rs 35-40 crore are tightly matched against term debt obligation of Rs 35-40 crore in fiscal 2024. However, net cash accruals is likely to range from Rs 52 crore to Rs 58 crore against repayment obligation in the range of Rs 40-45 crore in fiscal 2025 leaving a sufficient cushion to cover the working capital requirement. The Current ratio is moderate at 1.17 times as on March 31, 2023 and is expected to remain above 1.2 times in fiscal 2024. Free cash and bank balance of Rs. 4 crores maintained as on March 31, 2023. Infusion in the form of Unsecured loans from promoters shall continue to support liquidity profile.

Outlook: Stable

CRISIL Ratings believes the group will continue to benefit from its established market position in the industrial paper industry, extensive experience of its promoters, and their healthy relationships with clients.

Rating Sensitivity Factors

Upward factors

  • Sustained growth in scale of operation and sustenance of operating margin at around 9%, leading to healthy cushion in net cash accruals to repayment obligation above 1.3 times.
  • Reduction in loans and advances extended to group companies aiding the financial and liquidity profile.

 

Downward factors

  • Decline in revenue and operating profitability below 6% leading to cash accrual below Rs 40 crore in near to medium term.
  • Any substantial increase in investment or loans and advances to group companies or any stretch in working capital cycle, weakening the financial and liquidity profile.
  • Any delay in ramp up of the capex or any cost overrun leading to stretch in liquidity profile.

About the Group

GPBL was incorporated in 2012. GPBL is engaged in manufacturing of kraft paper, duplex paper, and writing & printing paper at its two manufacturing facilities in Moradabad and Muzaffarnagar in Uttar Pradesh, with installed capacity of 2,18,000 MTPA (metric tonne per annum) for kraft paper, 1,00,000 MTPA for duplex paper, and 48,000 MTPA for writing & printing paper. The registered office of the company is located at Moradabad, Uttar Pradesh. GPBL’s shares are listed on National Stock Exchange of India Limited (NSE) and Bombay Stock Exchange (BSE Limited).

 

GPBL is promoted by Mr. Ishwar Chand Agarwal, his son Mr. Kailash Chandra Agarwal and other family members.

 

GPCL (formerly known as Kailash Paper & Coke Limited) is a wholly owned subsidiary of GPBL. Incorporated in 2020, GPCL is engaged in manufacturing of met coke with total installed capacity of 96,000 MTPA at its manufacturing facility in Chopadava, Bhachau, Gujarat.

Key Financial Indicators (Consolidated) - CRISIL Ratings adjusted numbers

As on/for the period ended March 31

 Unit

2023

2022

Operating income

Rs.Crore

721.65

582.35

Reported profit after tax

Rs.Crore

(11.76)

25.79

PAT margins

%

(1.63)

4.43

Adjusted Debt/Adjusted Networth

Times

0.60

0.42

Interest coverage

Times

1.58

6.14

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

Allotment

Coupon

Rate (%)

Maturity

Date

Issue Size

(Rs.Crore)

Complexity

Levels

Rating Assigned

with Outlook

NA

Cash Credit

NA

NA

NA

111.71

NA

CRISIL BBB-/stable

NA

Letter of Credit

NA

NA

NA

126.54

NA

CRISIL A3

NA

Proposed Working Capital Facility

NA

NA

NA

28.14

NA

CRISIL BBB-/stable

NA

Long Term Loan

NA

NA

Mar-28

20.71

NA

CRISIL BBB-/stable

NA

Term Loan

NA

NA

Mar-28

106.04

NA

CRISIL BBB-/stable

NA

Working Capital Term Loan

NA

NA

Mar-28

2.91

NA

CRISIL BBB-/stable

NA

Working Capital Term Loan

NA

NA

Mar-28

3.95

NA

CRISIL BBB-/stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Genus Paper & Boards Limited

Full

Parent and wholly owned subsidiary

Genus Paper and Coke Limited

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 273.46 CRISIL BBB-/Stable   --   --   --   -- Withdrawn
Non-Fund Based Facilities ST 126.54 CRISIL A3   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 44 State Bank of India CRISIL BBB-/Stable
Cash Credit 12.5 Axis Bank Limited CRISIL BBB-/Stable
Cash Credit 10 YES Bank Limited CRISIL BBB-/Stable
Cash Credit 45.21 Bank of Baroda CRISIL BBB-/Stable
Letter of Credit 10 YES Bank Limited CRISIL A3
Letter of Credit 12.5 Axis Bank Limited CRISIL A3
Letter of Credit 53.04 Bank of Baroda CRISIL A3
Letter of Credit 51 State Bank of India CRISIL A3
Long Term Loan 20.71 YES Bank Limited CRISIL BBB-/Stable
Proposed Working Capital Facility 28.14 Not Applicable CRISIL BBB-/Stable
Term Loan 6.74 State Bank of India CRISIL BBB-/Stable
Term Loan 51.94 Bank of Baroda CRISIL BBB-/Stable
Term Loan 21.28 Punjab National Bank CRISIL BBB-/Stable
Term Loan 26.08 State Bank of India CRISIL BBB-/Stable
Working Capital Term Loan 2.91 State Bank of India CRISIL BBB-/Stable
Working Capital Term Loan 3.95 State Bank of India CRISIL BBB-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Paper Industry
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Smriti Singh
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
smriti.singh@crisil.com


HIMANI UPADHYAY
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
HIMANI.UPADHYAY@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html